A Notable Hedge in the Freestar Deal

Freestar Bank's $47 million price tag is lofty, but not guaranteed.

The $400 million-asset lender outside Chicago and its prospective buyer, First Financial Corp. of Terre Haute, Ind., essentially agreed this week to a floating purchase price.

The final tally will come down to how much money Freestar, of Pontiac, Ill., earns between now and yearend when the deal is scheduled to close.

First Financial would give Freestar shareholders $47 million in cash if the value of its loans, securities, and other tangible assets are worth $28.43 million to $28.99 million at closing. If they are worth less than that, shareholders would get less money. If its tangible assets are worth more, First Financial would pay more.

That kind of price adjustment differs from the buyer and seller protection clauses that have become common in recent bank deals, but the underlying principle is the same — each party wants to avoid being locked into a deal it cannot abandon or adjust should already volatile economic conditions change.

Freestar's final deal price largely depends on its profits rising or falling. That is because the bank is relying on money coming in to cover deal expenses and loan charges, among other things.

In other transactions, the final price has been hitched to the value of the buyer's stock, or performance of a handful of the seller's loans. S&T Bancorp Inc. of Indiana, Pa.'s cash-and-stock deal in September for in-state rival Mainline Bancorp of Ebensburg caps how many shares S&T may have to issue should S&T's shares rise or fall in value. Chula Vista, Calif.-based First PacTrust Bancorp Inc. in June agreed to buy Cerritos, Calif.'s Gateway Bancorp. for $17 million. Some $2.5 million of that purchase price will be placed in escrow for three years to cover bad loan costs.

Freestar and First Financial settled on a slightly different kind of protection clause for a few reasons. It is a cash deal, so a stock-price adjustment would not make sense. Freestar has a relatively low ratio of delinquent loans, so First Financial is not overly worried about surprise losses.

First Financial also agreed to pay a substantial premium — 166% of Freestar's book value — because Freestar is a good moneymaker. Its returns on equity were a relatively high 12.78% during the first half.

The initial price tag is pricey considering most community banks are going for just over or under book value, so First Financial wants the flexibility to pay less if Freestar's profits decline.

Profit-based protection clauses — which investment bankers also refer to as net worth calculation — were relatively common in bank mergers prior to the recession. They have become rarer because few strong banks have been changing hands, and most bank mergers are partially paid with stock.

Norman Lowery, the vice chairman and chief executive of First Financial, said Tuesday it negotiated the pricing hedge with Freestar even though "we don't really think" the book value is "going to change much."

Like the environment it seeks to hedge against, the formula is complex. The deal price would move up or down about $1.66 million for every $1 million the company loses from, or adds to, tangible book value relative to a set range. For example, the purchase price will decrease by an amount equal to 1.657 times the difference between PNB Holding's tangible book value and $28,431,000.

For reprint and licensing requests for this article, click here.
M&A Community banking
MORE FROM AMERICAN BANKER